Sell Your Property

Easily Access a network of motivated buyers
This page contains information about each property aggregated from public data sources, and is not intended to serve as an appraisal. Projections for accumulated wealth, cash flow and equity are based on predictive models used to analyze big data on more than 110 million homes. Learn more.

...MORE

This page contains information about each property aggregated from public data sources, and is not intended to serve as an appraisal. Projections for accumulated wealth, cash flow and equity are based on predictive models used to analyze big data on more than 110 million homes. Learn more.

87 3218 0000003218 Carissa Rd Captain Cook, HI 96704

4 Beds 3 Baths 1,874 sqft Built 2003
Last updated:  Jun 30, 2018

INVESTimate

$401,619

$361K - $442K

Price Est.

$2,414

$2.1K - $2.7K

Rent Est.

$425,315  ( +5.9%)   1 YR EST. FORECAST

87 3218 0000003218 Carissa Rd PROPERTY INFO

FACTS
  • Built In 2003
  • Price/Sqft : $214.31
CONSTRUCTION
  • Beds : 4
  • Floor Size : 1,874 sqft
  • Baths : 3 Full
PROPERTY DESCRIPTION
87 3218 0000003218 Carissa Rd, Captain Cook, HI 96704 is a single family home of 1,874 sqft. HomeUnion estimate for 87 3218 0000003218 Carissa Rd includes a Price Estimate of $401,619 and a Rent Estimate of $2,414. This single family home has 4 bedrooms, 3 bathrooms, and was built in 2003. This property has an estimated 15 year annualized Yield of 7.21% and Total Return of 23.05%. The estimated 1 year forecast in home value for 87 3218 0000003218 Carissa Rd is 5.9%.
  
  
  

The following properties with Estimated Highest Gross Yields are available in other markets.

  • 1147 W ROSEWOOD AVE San Antonio, TX
    • 2 beds 2 baths ∙ 1,006 Sqft ∙ Built 1920 ∙ 2units 2 beds 2 baths ∙ 1,006 Sqft ∙ Built 1920 ∙ 2units
    AVAILABLE
    • 12.70% GROSS YIELD
    • $11,492 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $189,023
    • $61,591
    • $2,000
  • 2032 GLENRIDGE DRIVE Indianapolis, IN
    • 4 beds 1 baths ∙ 1,820 Sqft ∙ Built 1949 ∙ 1units 4 beds 1 baths ∙ 1,820 Sqft ∙ Built 1949 ∙ 1units
    AVAILABLE
    • 12.40% GROSS YIELD
    • $5,248 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $90,000
    • $29,600
    • $930
  • 8610 CRYSTAL COVE CIRCLE Houston, TX
    • 3 beds 2 baths ∙ 1,176 Sqft ∙ Built 1981 ∙ 1units 3 beds 2 baths ∙ 1,176 Sqft ∙ Built 1981 ∙ 1units
    AVAILABLE
    • 12.03% GROSS YIELD
    • $6,018 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $134,700
    • $41,446
    • $1,350
  • 809 California STREET Tallahassee, FL
    • 8 beds 8 baths ∙ 3,840 Sqft ∙ Built 1978 ∙ 4units 8 beds 8 baths ∙ 3,840 Sqft ∙ Built 1978 ∙ 4units
    AVAILABLE
    • 11.70% GROSS YIELD
    • $19,240 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $299,900
    • $90,974
    • $2,925

87 3218 0000003218 Carissa Rd SCHOOLS

NAME EDUCATIONAL LEVEL SCHOOL TYPE # OF STUDENTS # OF TEACHERS GREATSCHOOLS RATING
HOOKENA ELEMENTARY SCHOOL Primary Regular 143 10 5
KONAWAENA MIDDLE SCHOOL Middle Regular 529 34 4
KONAWAENA HIGH SCHOOL High Regular 686 42 4

HOOKENA ELEMENTARY SCHOOL

  • Education Level: Primary
  • # of students: 143
  • # of teachers: 10
5
GreatSchools Rating

KONAWAENA MIDDLE SCHOOL

  • Education Level: Middle
  • # of students: 529
  • # of teachers: 34
4
GreatSchools Rating

KONAWAENA HIGH SCHOOL

  • Education Level: High
  • # of students: 686
  • # of teachers: 42
4
GreatSchools Rating
 

Financial Details

See Financial Details

To review the detailed projections for this property, sign up for a FREE account

Already have an account?
Neighborhood

Kona Paradise

  • 101

    POPULATION
  • 37

    HOUSEHOLDS
  • 33.0%

    WHITE COLLAR

Neighborhood : Kona Paradise

HOUSEHOLDS
37
POPULATION

101

31.6%Renters
68.4%Home Owners
LABOR FORCE

 

33.0%White Collar
67.0%Blue Collar
DISTRIBUTION OF RENTS IN NEIGHBORHOOD

Approximately 92% of rental properties in this neighborhood have a monthly rental rate greater than or equal to the target rent for this property of $3,179 per month.

MY RENT : $3,179 MEDIAN RENT : $2,519

Rent % Distribution LEVEL
$500-699 0.0%
$700-899 0.0%
$900-999 0.0%
$1,000-1,499 7.9%
>=$1,500 92.1%
Household Rent Affordability

According to U.S. Department of Housing and Urban Development, families that use more than 30% of their income to pay for housing are considered cost burdened. A target rent of $3,179 would therefore be considered affordable for annual household incomes greater than $127,160 (12 months x 3.333 x $3,179).

Rent % Affordability
Above $500 80.6%
Above $700 71.7%
Above $1,100 47.8%
Above $1,500 27.8%
Above $1,900 16.7%
HOUSEHOLD INCOME RANGE

Approximately 3 of households in this neighborhood have a total annual income of $127,160 or more. This is the minimum amount of income necessary to comfortably afford the target rental rate for this property of $3,179 per month.

MINIMUM INCOME RANGE : $127,160

Income % Distribution
<$20K 19.4%
$20K-$35K 22.2%
$35K-$60K 30.6%
$60K-$100K 11.1%
>=$100K 16.7%
COMMUTE TIME DISTRIBUTION

31% of the working population has a commute time of 15 to 44 minutes, 17% has a commute time of 14 minutes or less and 53% has a commute time of 45 minutes or longer.

Time (mins) % Distribution
<5 mins 11.1%
5-9 mins 0.0%
10-14 mins 5.6%
15-19 mins 2.8%
20-29 mins 5.6%
30-44 mins 22.2%
45-59 mins 22.2%
>60 mins 30.6%
DISTRIBUTION OF RENTS IN NEIGHBORHOOD

Approximately 92% of rental properties in this neighborhood have a monthly rental rate greater than or equal to the target rent for this property of $3,179 per month.

MY RENT : $3,179 MEDIAN RENT : $2,519

Rent % Distribution
$500-699 0.0%
$700-899 0.0%
$900-999 0.0%
$1,000-1,499 7.9%
>=$1,500 92.1%
Household Rent Affordability

According to U.S. Department of Housing and Urban Development, families that use more than 30% of their income to pay for housing are considered cost burdened. A target rent of $3,179 would therefore be considered affordable for annual household incomes greater than $127,160 (12 months x 3.333 x $3,179).

Rent % Affordability
Above $500 80.6%
Above $700 71.7%
Above $1,100 47.8%
Above $1,500 27.8%
Above $1,900 16.7%
HOUSEHOLD INCOME RANGE

Approximately 3 of households in this neighborhood have a total annual income of $127,160 or more. This is the minimum amount of income necessary to comfortably afford the target rental rate for this property of $3,179 per month.

MINIMUM INCOME RANGE : $127,160

Income % Distribution
<$20K 19.4%
$20K-$35K 22.2%
$35K-$60K 30.6%
$60K-$100K 11.1%
>=$100K 16.7%
COMMUTE TIME DISTRIBUTION

31% of the working population has a commute time of 15 to 44 minutes, 17% has a commute time of 14 minutes or less and 53% has a commute time of 45 minutes or longer.

Time (mins) % Distribution
<5 mins 11.1%
5-9 mins 0.0%
10-14 mins 5.6%
15-19 mins 2.8%
20-29 mins 5.6%
30-44 mins 22.2%
45-59 mins 22.2%
>60 mins 30.6%

Kona Paradise Demographics

INDUSTRY

Industry % Distribution
Administrative Support 12.5%
Agriculture, Fishing & Game 10.0%
Construction 20.0%
Educational Services 10.0%
Health Care & Social Assistance 10.0%
Retail & Wholesale Trader 20.0%
Other 17.5%
AGE DISTRIBUTION

56% of the population is between the ages of 25 and 64, 28% is 24 or younger and 16% is 65 or older.

Age % Distribution
<15 18.8%
15-19 4.0%
20-24 5.0%
25-44 19.8%
45-65 36.6%
66+ 15.8%
OCCUPATION

Occupation % Distribution
Clean 19.0%
Education 4.8%
Healthcare 14.3%
Natural Resources Maintenance 19.0%
Production & Transportation 4.8%
Sales & Office 38.1%
Other 0.0%
HIGHEST EDUCATION LEVEL

15% of adults 25 and older have an education level of a bachelor's degree or higher.

Education Level % Distribution
Associates Degree 5.1%
High School 32.1%
Masters Degree 6.4%
Some College 33.3%
Some High School 7.7%
Other 15.4%

87 3218 0000003218 Carissa Rd Comps

Sorry, we do not have sufficient data available.

Looking for real estate investment properties in this area? You can browse additional properties and view investment data in HI , HAWAII County , or the 96704 Zipcode. Nearby Zipcodes include Zipcode1 and Zipcode2