Sell Your Property

Easily Access a network of motivated buyers
This page contains information about each property aggregated from public data sources, and is not intended to serve as an appraisal. Projections for accumulated wealth, cash flow and equity are based on predictive models used to analyze big data on more than 110 million homes. Learn more.

...MORE

This page contains information about each property aggregated from public data sources, and is not intended to serve as an appraisal. Projections for accumulated wealth, cash flow and equity are based on predictive models used to analyze big data on more than 110 million homes. Learn more.

92 9142 0000009142 Leilani Pkwy Captain Cook, HI 96704

2 Beds 2 Baths 1,344 sqft Built 1975
Last updated:  Jun 30, 2018

INVESTimate

$273,122

$246K - $300K

Price Est.

$1,925

$1.7K - $2.2K

Rent Est.

$303,275  ( +11.04%)   1 YR EST. FORECAST

92 9142 0000009142 Leilani Pkwy PROPERTY INFO

FACTS
  • Built In 1975
  • Price/Sqft : $203.22
CONSTRUCTION
  • Beds : 2
  • Floor Size : 1,344 sqft
  • Baths : 2 Full
PROPERTY DESCRIPTION
92 9142 0000009142 Leilani Pkwy, Captain Cook, HI 96704 is a single family home of 1,344 sqft. HomeUnion estimate for 92 9142 0000009142 Leilani Pkwy includes a Price Estimate of $273,122 and a Rent Estimate of $1,925. This single family home has 2 bedrooms, 2 bathrooms, and was built in 1975. This property has an estimated 15 year annualized Yield of 8.46% and Total Return of 35.33%. The estimated 1 year forecast in home value for 92 9142 0000009142 Leilani Pkwy is 11.04%.
  
  
  

The following properties with Estimated Highest Gross Yields are available in other markets.

  • 1147 W ROSEWOOD AVE San Antonio, TX
    • 2 beds 2 baths ∙ 1,006 Sqft ∙ Built 1920 ∙ 2units 2 beds 2 baths ∙ 1,006 Sqft ∙ Built 1920 ∙ 2units
    AVAILABLE
    • 12.70% GROSS YIELD
    • $11,492 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $189,023
    • $61,591
    • $2,000
  • 2032 GLENRIDGE DRIVE Indianapolis, IN
    • 4 beds 1 baths ∙ 1,820 Sqft ∙ Built 1949 ∙ 1units 4 beds 1 baths ∙ 1,820 Sqft ∙ Built 1949 ∙ 1units
    AVAILABLE
    • 12.40% GROSS YIELD
    • $5,248 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $90,000
    • $29,600
    • $930
  • 8610 CRYSTAL COVE CIRCLE Houston, TX
    • 3 beds 2 baths ∙ 1,176 Sqft ∙ Built 1981 ∙ 1units 3 beds 2 baths ∙ 1,176 Sqft ∙ Built 1981 ∙ 1units
    AVAILABLE
    • 12.03% GROSS YIELD
    • $6,018 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $134,700
    • $41,446
    • $1,350
  • 809 California STREET Tallahassee, FL
    • 8 beds 8 baths ∙ 3,840 Sqft ∙ Built 1978 ∙ 4units 8 beds 8 baths ∙ 3,840 Sqft ∙ Built 1978 ∙ 4units
    AVAILABLE
    • 11.70% GROSS YIELD
    • $19,240 NET OPERATING INCOME
    • Purchase Price
    • Investment
    • Projected Rent
    • $299,900
    • $90,974
    • $2,925

92 9142 0000009142 Leilani Pkwy SCHOOLS

Sorry, we do not have sufficient school data for this neighborhood.
 

Financial Details

See Financial Details

To review the detailed projections for this property, sign up for a FREE account

Already have an account?
Neighborhood

Ocean View

  • 4,272

    POPULATION
  • 1,603

    HOUSEHOLDS
  • 67.6%

    WHITE COLLAR

Neighborhood : Ocean View

HOUSEHOLDS
1,603
POPULATION

4,272

22.5%Renters
77.5%Home Owners
LABOR FORCE

 

67.6%White Collar
32.4%Blue Collar
DISTRIBUTION OF RENTS IN NEIGHBORHOOD

Approximately 52% of rental properties in this neighborhood have a monthly rental rate greater than or equal to the target rent for this property of $1,967 per month.

MY RENT : $1,967 MEDIAN RENT : $1,551

Rent % Distribution LEVEL
$500-699 0.0%
$700-899 0.0%
$900-999 0.3%
$1,000-1,499 47.5%
>=$1,500 52.2%
Household Rent Affordability

According to U.S. Department of Housing and Urban Development, families that use more than 30% of their income to pay for housing are considered cost burdened. A target rent of $1,967 would therefore be considered affordable for annual household incomes greater than $78,680 (12 months x 3.333 x $1,967).

Rent % Affordability
Above $500 54.6%
Above $700 50.9%
Above $1,100 42.6%
Above $1,500 14.9%
Above $1,900 13.8%
HOUSEHOLD INCOME RANGE

Approximately 135 of households in this neighborhood have a total annual income of $78,680 or more. This is the minimum amount of income necessary to comfortably afford the target rental rate for this property of $1,967 per month.

MINIMUM INCOME RANGE : $78,680

Income % Distribution
<$20K 45.4%
$20K-$35K 6.7%
$35K-$60K 33.0%
$60K-$100K 8.2%
>=$100K 6.7%
COMMUTE TIME DISTRIBUTION

25% of the working population has a commute time of 15 to 44 minutes, 14% has a commute time of 14 minutes or less and 60% has a commute time of 45 minutes or longer.

Time (mins) % Distribution
<5 mins 6.6%
5-9 mins 1.5%
10-14 mins 6.1%
15-19 mins 2.1%
20-29 mins 13.6%
30-44 mins 9.7%
45-59 mins 10.1%
>60 mins 50.3%
DISTRIBUTION OF RENTS IN NEIGHBORHOOD

Approximately 52% of rental properties in this neighborhood have a monthly rental rate greater than or equal to the target rent for this property of $1,967 per month.

MY RENT : $1,967 MEDIAN RENT : $1,551

Rent % Distribution
$500-699 0.0%
$700-899 0.0%
$900-999 0.3%
$1,000-1,499 47.5%
>=$1,500 52.2%
Household Rent Affordability

According to U.S. Department of Housing and Urban Development, families that use more than 30% of their income to pay for housing are considered cost burdened. A target rent of $1,967 would therefore be considered affordable for annual household incomes greater than $78,680 (12 months x 3.333 x $1,967).

Rent % Affordability
Above $500 54.6%
Above $700 50.9%
Above $1,100 42.6%
Above $1,500 14.9%
Above $1,900 13.8%
HOUSEHOLD INCOME RANGE

Approximately 135 of households in this neighborhood have a total annual income of $78,680 or more. This is the minimum amount of income necessary to comfortably afford the target rental rate for this property of $1,967 per month.

MINIMUM INCOME RANGE : $78,680

Income % Distribution
<$20K 45.4%
$20K-$35K 6.7%
$35K-$60K 33.0%
$60K-$100K 8.2%
>=$100K 6.7%
COMMUTE TIME DISTRIBUTION

25% of the working population has a commute time of 15 to 44 minutes, 14% has a commute time of 14 minutes or less and 60% has a commute time of 45 minutes or longer.

Time (mins) % Distribution
<5 mins 6.6%
5-9 mins 1.5%
10-14 mins 6.1%
15-19 mins 2.1%
20-29 mins 13.6%
30-44 mins 9.7%
45-59 mins 10.1%
>60 mins 50.3%

Ocean View Demographics

INDUSTRY

Industry % Distribution
Administrative Support 8.2%
Agriculture, Fishing & Game 9.3%
Arts & Entertainment 18.7%
Health Care & Social Assistance 17.7%
Retail & Wholesale Trader 10.0%
Transportation 9.1%
Other 27.1%
AGE DISTRIBUTION

51% of the population is between the ages of 25 and 64, 33% is 24 or younger and 16% is 65 or older.

Age % Distribution
<15 24.0%
15-19 3.2%
20-24 5.7%
25-44 17.1%
45-65 33.9%
66+ 16.2%
OCCUPATION

Occupation % Distribution
Clean 10.5%
Healthcare 17.1%
Management, Business, & Financial 24.2%
Natural Resources Maintenance 8.1%
Production & Transportation 9.7%
Sales & Office 23.4%
Other 7.1%
HIGHEST EDUCATION LEVEL

11% of adults 25 and older have an education level of a bachelor's degree or higher.

Education Level % Distribution
Associates Degree 8.3%
High School 46.3%
Professional 1.2%
Some College 22.9%
Some High School 9.4%
Other 12.0%

92 9142 0000009142 Leilani Pkwy Comps

Sorry, we do not have sufficient data available.

Looking for real estate investment properties in this area? You can browse additional properties and view investment data in HI , HAWAII County , or the 96704 Zipcode. Nearby Zipcodes include Zipcode1 and Zipcode2